Free Tool
WACC Calculator
Calculate Weighted Average Cost of Capital in real time. Adjust equity, debt, and preferred stock assumptions to see how WACC changes instantly.
Equity
$M
%
%
Cost of Equity (Ke)11.20% = 4.00% + 1.20 × 6.00%
Debt
$M
%
%
After-tax Cost of Debt (Kd)3.75% = 5.00% × (1 − 25.00%)
Preferred Stock (Optional)
$M
%
Weighted Average Cost of Capital
9.07%
Capital Structure
71.4%
28.6%
Equity: 71.4%
Debt: 28.6%
Weight of Equity
71.4%
Weight of Debt
28.6%
Weight of Pref
0.0%
Formula Breakdown
WACC = (E/V) × Ke + (D/V) × Kd × (1 − T)
71.4% × 11.20%
+ 28.6% × 3.75%
= 9.07%
Sensitivity Analysis — WACC (%)
Rows = Levered Beta | Columns = Pre-tax Cost of Debt (%)
| β \ Kd | 3.50% | 4.25% | 5.00% | 5.75% | 6.50% |
|---|---|---|---|---|---|
| 0.90 | 7.46% | 7.62% | 7.79% | 7.95% | 8.11% |
| 1.05 | 8.11% | 8.27% | 8.43% | 8.59% | 8.75% |
| 1.20 | 8.75% | 8.91% | 9.07% | 9.23% | 9.39% |
| 1.35 | 9.39% | 9.55% | 9.71% | 9.88% | 10.04% |
| 1.50 | 10.04% | 10.20% | 10.36% | 10.52% | 10.68% |
Learn WACC inside and out with IB Flash
Master WACC, DCF, LBO, and every other IB technical concept with our AI-powered flashcards and practice tools.
Get Started Free