Skip to main content
    Free Tool

    WACC Calculator

    Calculate Weighted Average Cost of Capital in real time. Adjust equity, debt, and preferred stock assumptions to see how WACC changes instantly.

    Equity

    $M
    %
    %
    Cost of Equity (Ke)11.20% = 4.00% + 1.20 × 6.00%

    Debt

    $M
    %
    %
    After-tax Cost of Debt (Kd)3.75% = 5.00% × (1 − 25.00%)

    Preferred Stock (Optional)

    $M
    %

    Weighted Average Cost of Capital

    9.07%

    Capital Structure

    71.4%
    28.6%
    Equity: 71.4%
    Debt: 28.6%

    Weight of Equity

    71.4%

    Weight of Debt

    28.6%

    Weight of Pref

    0.0%

    Formula Breakdown

    WACC = (E/V) × Ke + (D/V) × Kd × (1 − T)

    71.4% × 11.20%

    + 28.6% × 3.75%

    = 9.07%

    Sensitivity Analysis — WACC (%)

    Rows = Levered Beta  |  Columns = Pre-tax Cost of Debt (%)

    β \ Kd3.50%4.25%5.00%5.75%6.50%
    0.907.46%7.62%7.79%7.95%8.11%
    1.058.11%8.27%8.43%8.59%8.75%
    1.208.75%8.91%9.07%9.23%9.39%
    1.359.39%9.55%9.71%9.88%10.04%
    1.5010.04%10.20%10.36%10.52%10.68%

    Learn WACC inside and out with IB Flash

    Master WACC, DCF, LBO, and every other IB technical concept with our AI-powered flashcards and practice tools.

    Get Started Free